Trading since 2009, Sourced Market is a hybrid deli/retail/dining brand with 4 London locations, including the St Pancras flagship venue, positioned to benefit from growing consumer demand for healthy, sustainably sourced produce. Backed by Pembroke VCT with £6.4m net revenue last year. 

Back to company profile

Financial data drawn from last filed accounts don't necessarily reflect current trading activity. Financials provided by Company Check.

Accounts

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
Turnover - - - - - - - - - -
Cash £0 £0 £0 £0 £652.58k £81.11k £1.05k £980 £913 £843
Increase in Cash - - - - - - - - - -

Profit & Loss

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
Audit Fees £0 £0 £0 £0 £0 £0 £0 £0 £0 £0
Cost of Sales - - - - - - - - - -
Depreciation £0 £0 £0 £0 £0 £0 £0 £0 £0 £0
Directors Emoluments - - - - - - - - - -
Dividends - - - - - - - - - -
Export - - - - - - - - - -
Gross Profit - - - - - - - - - -
Interest Payments - - - - - - - - - -
Operating Profit - - - - - - - - - -
Pretax Profit - - - - - - - - - -
Profit after Tax - - - - - - - - - -
Retained Profit - - - - - - - - - -
Taxation - - - - - - - - - -
Turnover - - - - - - - - - -
Wages & Salaries - - - - - - - - - -

Balance Sheet

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
Intangible Assets £0 £0 £0 £0 £0 £0 £0 £0 £0 £0
Bank Loans & Overdrafts £0 £0 £0 £0 £0 £0 £0 £0 £0 £0
Cash £0 £0 £0 £0 £652.58k £81.11k £1.05k £980 £913 £843
Miscellaneous Current Assets £0 £0 £0 £0 £0 £0 £0 £0 £0 £0
Miscellaneous Current Liabilities £0 £0 £0 £0 £0 £13.31k £15.43k £36.52k £86.53k £231.18k
Other Debtors £0 £0 £0 £0 £0 £120.01k £2.21m £3.11m £4.02m £6.05m
Other Long Term Finance £0 £0 £0 £0 £0 £924.85k £1.18m £2.08m £500k £3m
Other Short Term Finance £0 £0 £0 £0 £0 £8.76k £8.76k £8.76k £1.19m £699.57k
Stock £0 £0 £0 £0 £0 £0 £0 £0 £0 £0
Tangible Accounts £178.5k £180.1k £180.1k £180.1k £180.1k £1.14m £180.1k £180.1k £180.1k £180.1k
Total Current Assets £1.5k £8.67k £8.67k £8.67k £709.26k £630.11k £2.21m £3.11m £4.02m £6.05m
Total Current Liabilities £500 £13.61k £14.7k £15.2k £37.32k £22.07k £24.19k £45.28k £1.28m £930.75k
Total Fixed Assets £178.5k £180.1k £180.1k £180.1k £180.1k £1.14m £180.1k £180.1k £180.1k £180.1k
Total Long Term Finance £0 £0 £0 £0 £2.25k £924.85k £1.18m £2.08m £500k £3m
Trade Creditors £500 £13.61k £14.7k £15.2k £37.32k £0 £0 £0 £0 £0
Trade Debtors £1.5k £8.67k £8.67k £8.67k £56.68k £428.99k £0 £0 £0 £0

Capital & Reserves

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
Profit & Loss Account Reserve £-494 £-4.85k £-5.93k £-6.43k £-30.22k £-55.73k £-100.71k £-121.37k £-137.69k £-261.59k
Called up share capital £100 £100 £100 £100 £122 £122 £131 £131 £153 £153
Revaluation Reserve £0 £0 £0 £0 £0 £0 £0 £0 £0 £0
Shareholder Funds £179.5k £175.15k £174.07k £173.57k £849.78k £824.28k £1.18m £1.16m £2.42m £2.3m
Sundry Reserves £179.9k £179.9k £179.9k £179.9k £879.89k £879.89k £1.28m £1.28m £2.56m £2.56m

Cash

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
Increase in Cash - - - - - - - - - -
Net Cash Flow Before Financing £0 £0 £0 £0 £0 £0 £0 £0 £0 £0
Net Cash Flow From Financing - - - - - - - - - -
Net Cash Flow From Operations - - - - - - - - - -

Other Financials

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
Net Assets £179.5k £175.15k £174.07k £173.57k £849.78k £824.28k £1.18m £1.16m £2.42m £2.3m
Net Worth £179.5k £175.15k £174.07k £173.57k £849.78k £824.28k £1.18m £1.16m £2.42m £2.3m
Total Assets £180k £188.76k £188.76k £188.76k £889.35k £1.77m £2.39m £3.29m £4.2m £6.23m
Total Liabilities £500 £13.61k £14.7k £15.2k £39.57k £946.93k £1.21m £2.13m £1.78m £3.93m
Working Capital £1k £-4.95k £-6.03k £-6.53k £671.94k £608.04k £2.18m £3.06m £2.74m £5.12m

Ratios

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
Creditor Days 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Current Debt Ratio 0% 0.07% 0.08% 0.08% 0.04% 0.02% 0.02% 0.03% 0.52% 0.4%
Current Ratio 3% 0.64% 0.59% 0.57% 19.01% 28.55% 91.25% 68.64% 3.14% 6.5%
Debtor Days 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Equity In Percentage 99.7% 92.8% 92.2% 91.9% 95.6% 46.5% 49.4% 35.2% 57.7% 36.9%
Gearing 0% 0% 0% 0% 0.3% 112.2% 100.4% 179.9% 20.6% 130.5%
Liquidity Ratio Or Acid Test 3% 0.63% 0.58% 0.57% 19% 28.54% 91.25% 68.64% 3.14% 6.49%
Pre Tax Profit Margin 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Return On Capital Employed 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Return On Net Assets Employed 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Return On Total Assets Employed 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Sales Or Net Working Capital 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Stock Turnover Ratio 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Total Debt Ratio 0% 0.07% 0.08% 0.08% 0.04% 1.14% 1.02% 1.83% 0.73% 1.71%