This site uses cookies. By using this site you agree to receiving cookies. View Policy.

Backed by Usain Bolt, Enertor is an insole developed by RSScan Lab Ltd, proven to reduce pain and injuries. In the last 12 months, they have signed up Usain Bolt as a brand ambassador, received high profile press coverage, launched in 500 stores and achieved a turnover in excess of £2m.

Back to company profile

Financial data drawn from last filed accounts don't necessarily reflect current trading activity. Financials provided by Company Check.

Accounts

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
Turnover - - - - - - - - - -
Cash £21.89k £118.01k £14.38k £2.59k £3.74k £934.62k £482.99k £79.81k £179.34k £198.16k
Increase in Cash - - - - - - - - - -

Profit & Loss

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
Audit Fees £0 £0 £0 £0 £0 £0 £0 £0 £0 £0
Cost of Sales - - - - - - - - - -
Depreciation £6.86k £8.03k £15.05k £12.64k £9.17k £7.13k £5.22k £7.4k £17.15k £18.72k
Directors Emoluments - - - - - - - - - -
Dividends - - - - - - - - - -
Export - - - - - - - - - -
Gross Profit - - - - - - - - - -
Interest Payments - - - - - - - - - -
Operating Profit - - - - - - - - - -
Pretax Profit - - - - - - - - - -
Profit after Tax - - - - - - - - - -
Retained Profit - - - - - - - - - -
Taxation - - - - - - - - - -
Turnover - - - - - - - - - -
Wages & Salaries - - - - - - - - - -

Balance Sheet

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
Intangible Assets £6.4k £1.6k £0 £0 £0 £0 £0 £0 £0 £0
Bank Loans & Overdrafts £0 £0 £0 £0 £0 £0 £0 £0 £0 £5.89k
Cash £21.89k £118.01k £14.38k £2.59k £3.74k £934.62k £482.99k £79.81k £179.34k £198.16k
Miscellaneous Current Assets £0 £0 £0 £0 £0 £0 £0 £0 £0 £0
Miscellaneous Current Liabilities £0 £0 £0 £0 £0 £422.98k £277.8k £337.98k £74.67k £166.32k
Other Debtors £0 £0 £0 £0 £0 £356.62k £488.37k £286.97k £571.15k £400.72k
Other Long Term Finance £0 £0 £0 £0 £0 £0 £0 £0 £0 £0
Other Short Term Finance £0 £0 £0 £0 £0 £0 £278.57k £278.57k £271.89k £184.79k
Stock £185.9k £173.86k £184.13k £200.33k £209.96k £637.25k £524.6k £483.87k £278.9k £226.38k
Tangible Accounts £24.53k £52.79k £41.14k £28.93k £21.77k £19.75k £22.31k £38.52k £62.46k £53.67k
Total Current Assets £310.71k £399.81k £296.87k £320.94k £514.79k £2.1m £1.8m £1.12m £1.33m £1.07m
Total Current Liabilities £216.52k £191.84k £144.01k £191.69k £388.53k £976.69k £935.8k £964.01k £664.28k £719.82k
Total Fixed Assets £30.93k £54.39k £41.14k £28.93k £21.77k £19.75k £22.31k £38.52k £62.46k £53.67k
Total Long Term Finance £0 £6.22k £4.67k £0 £0 £0 £0 £0 £0 £48.43k
Trade Creditors £216.52k £191.84k £144.01k £191.69k £388.53k £553.7k £379.44k £347.47k £317.72k £362.82k
Trade Debtors £102.93k £107.94k £98.36k £118.03k £301.09k £172.06k £300.19k £268.02k £301.76k £248.9k

Capital & Reserves

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
Profit & Loss Account Reserve £42.63k £173.64k £106.83k £75.69k £65.54k £-1.07m £-2.88m £-3.57m £-4.05m £-4.49m
Called up share capital £82 £82 £82 £82 £82 £100 £127 £127 £142 £144
Revaluation Reserve £0 £0 £0 £0 £0 £0 £0 £0 £0 £0
Shareholder Funds £125.13k £256.14k £189.33k £158.19k £148.03k £1.14m £882.66k £193.17k £729.32k £359.58k
Sundry Reserves £82.42k £82.42k £82.42k £82.42k £82.42k £2.21m £3.76m £3.76m £4.78m £4.85m

Cash

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
Increase in Cash - - - - - - - - - -
Net Cash Flow Before Financing £0 £0 £0 £0 £0 £0 £0 £0 £0 £0
Net Cash Flow From Financing - - - - - - - - - -
Net Cash Flow From Operations - - - - - - - - - -

Other Financials

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
Net Assets £125.13k £256.14k £189.33k £158.19k £148.03k £1.14m £882.66k £193.17k £729.32k £359.58k
Net Worth £118.73k £254.54k £189.33k £158.19k £148.03k £1.14m £882.66k £193.17k £729.32k £359.58k
Total Assets £341.64k £454.2k £338.01k £349.87k £536.56k £2.12m £1.82m £1.16m £1.39m £1.13m
Total Liabilities £216.52k £198.06k £148.68k £191.69k £388.53k £976.69k £935.8k £964.01k £664.28k £768.25k
Working Capital £94.2k £207.97k £152.86k £129.26k £126.27k £1.12m £860.34k £154.65k £666.86k £354.34k

Ratios

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
Creditor Days 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Current Debt Ratio 1.73% 0.74% 0.76% 1.21% 2.62% 0.85% 1.06% 4.99% 0.91% 2%
Current Ratio 1.44% 2.08% 2.06% 1.67% 1.32% 2.15% 1.92% 1.16% 2% 1.49%
Debtor Days 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Equity In Percentage 37.3% 56.6% 56% 45.2% 27.6% 53.9% 48.5% 16.7% 52.3% 31.9%
Gearing 0% 2.4% 2.5% 0% 0% 0% 0% 0% 0% 15.1%
Liquidity Ratio Or Acid Test 0.57% 1.17% 0.78% 0.62% 0.78% 1.49% 1.35% 0.65% 1.58% 1.17%
Pre Tax Profit Margin 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Return On Capital Employed 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Return On Net Assets Employed 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Return On Total Assets Employed 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Sales Or Net Working Capital 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Stock Turnover Ratio 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Total Debt Ratio 1.73% 0.77% 0.78% 1.21% 2.62% 0.85% 1.06% 4.99% 0.91% 2.13%