The UK’s leading parcel delivery comparison website, Parcel2Go offer a cheap alternative to the Post Office, especially for small eBay & Amazon sellers. With over 800,000 customers, P2G had revenue of £56m in 2016/17 with underlying EBIT of £1.9m and has grown at 25% in the first half of this year.

Back to company profile

Financial data drawn from last filed accounts don't necessarily reflect current trading activity. Financials provided by Company Check.

Accounts

2013 2014 2015 2016 2017 2018 2019 2020
Turnover £12.18m £35.84m £40.75m £43.91m £56.27m £68.51m £82.71m £92.97m
Cash £2.05m £1.61m £1.16m £2.14m £4.74m £5.46m £7.39m £8.73m
Increase in Cash £2.05m £-438k £-450k £974k £2.6m £724k £1.92m £1.35m

Profit & Loss

2013 2014 2015 2016 2017 2018 2019 2020
Audit Fees £6k £12k £14k £14k £20k £20k £23k £24k
Cost of Sales £9.15m £27.99m £33.38m £35.74m £47.36m £58.05m £70.07m £78.44m
Depreciation £25k £67k £72k £73k £79k £67k £67k £67k
Directors Emoluments £291k £417k £434k £637k £458k £461k £288k £274k
Dividends - - - - - - - -
Export £11.94m £488k £722k - - - - -
Gross Profit £3.03m £7.85m £7.37m £8.17m £8.91m £10.46m £12.64m £14.54m
Interest Payments £71k £137k £91k £89k £88k £72k £25k £0
Operating Profit £233k £736k £-284k £9k £477k £1.23m £2.24m £1.95m
Pretax Profit £165k £602k £-375k £-80k £389k £1.16m £2.22m £2.07m
Profit after Tax £30k £229k £-562k £-195k £202k £786k £1.79m £1.56m
Retained Profit £30k £229k £-562k £-195k £202k £786k £1.79m £-466k
Taxation £-135k £-373k £-187k £-115k £-187k £-369k £-426k £-508k
Turnover £12.18m £35.84m £40.75m £43.91m £56.27m £68.51m £82.71m £92.97m
Wages & Salaries £917k £1.92m £2.35m £3.07m £3.73m £4.32m £5.02m £5.77m

Balance Sheet

2013 2014 2015 2016 2017 2018 2019 2020
Intangible Assets £12.24m £10.97m £9.69m £8.42m £7.14m £6.94m £5.55m £4.15m
Bank Loans & Overdrafts £963k £1.5m £1.5m £1.25m £250k £1.5m £0 £0
Cash £2.05m £1.61m £1.16m £2.14m £4.74m £5.46m £7.39m £8.73m
Miscellaneous Current Assets £0 £0 £0 £0 £0 £0 £0 £0
Miscellaneous Current Liabilities £2.64m £3.15m £1.69m £2.39m £3.65m £6m £6.73m £9.26m
Other Debtors £462k £585k £800k £1.11m £1.2m £1.41m £1.14m £8.1m
Other Long Term Finance £2.65m £0 £0 £0 £0 £0 £0 £0
Other Short Term Finance £1.33m £0 £0 £0 £0 £0 £0 £4.72m
Stock £0 £0 £0 £0 £0 £0 £0 £0
Tangible Accounts £172k £169k £124k £206k £149k £114k £171k £112k
Total Current Assets £2.58m £2.23m £1.99m £3.33m £6.11m £7.4m £9.68m £17.87m
Total Current Liabilities £6.74m £6.71m £7.25m £7.46m £8.84m £12.8m £11.86m £18.22m
Total Fixed Assets £12.41m £11.13m £9.81m £8.62m £7.29m £7.06m £5.72m £4.26m
Total Long Term Finance £3.34m £1.51m £5k £1.76m £1.51m £8k £10k £12k
Trade Creditors £1.81m £2.06m £4.06m £3.82m £4.94m £5.3m £5.12m £4.24m
Trade Debtors £69k £30k £25k £82k £172k £522k £536k £519k

Capital & Reserves

2013 2014 2015 2016 2017 2018 2019 2020
Profit & Loss Account Reserve £30k £259k £-315k £-2.15m £-1.95m £-4.4m £-2.61m £-3.08m
Called up share capital £4.88m £4.88m £4.86m £3.24m £3.24m £1k £1k £1k
Revaluation Reserve £0 £0 £0 £0 £0 £0 £0 £0
Shareholder Funds £4.91m £5.14m £4.54m £2.73m £3.05m £1.65m £3.54m £3.91m
Sundry Reserves £0 £0 £0 £1.64m £1.76m £6.05m £5.17m £4.88m

Cash

2013 2014 2015 2016 2017 2018 2019 2020
Increase in Cash £2.05m £-438k £-450k £974k £2.6m £724k £1.92m £1.35m
Net Cash Flow Before Financing £395k £2.19m £1.08m £1.09m £3.85m £3.23m £3.42m £5.73m
Net Cash Flow From Financing £1.65m £-2.63m £-1.53m £-118k £-1.25m £-2.51m £-1.5m £-4.39m
Net Cash Flow From Operations £1.86m £3.15m £1.41m £1.44m £4.17m £4.53m £4m £6.37m

Other Financials

2013 2014 2015 2016 2017 2018 2019 2020
Net Assets £4.91m £5.14m £4.54m £2.73m £3.05m £1.65m £3.54m £3.91m
Net Worth £-7.33m £-5.83m £-5.15m £-5.69m £-4.09m £-5.3m £-2.01m £-243k
Total Assets £14.99m £13.36m £11.8m £11.95m £13.4m £14.45m £15.4m £22.14m
Total Liabilities £10.08m £8.22m £7.26m £9.23m £10.35m £12.81m £11.87m £18.23m
Working Capital £-4.16m £-4.49m £-5.27m £-4.13m £-2.73m £-5.4m £-2.17m £-343k

Ratios

2013 2014 2015 2016 2017 2018 2019 2020
Creditor Days 21.77% 20.95% 36.26% 31.65% 31.95% 28.17% 22.55% 16.58%
Current Debt Ratio 1.37% 1.3% 1.59% 2.73% 2.89% 7.77% 3.35% 4.66%
Current Ratio 0.38% 0.33% 0.27% 0.45% 0.69% 0.58% 0.82% 0.98%
Debtor Days 0.83% 0.3% 0.22% 0.67% 1.11% 2.77% 2.35% 2.03%
Equity In Percentage 178.5% 214.6% 215.2% 77.2% 48.7% 21.9% 35.9% 21.7%
Gearing 87.7% 58.5% 33.1% 110.5% 57.8% 91.6% 0.3% 0.3%
Liquidity Ratio Or Acid Test 0.38% 0.33% 0.27% 0.44% 0.69% 0.57% 0.81% 0.98%
Pre Tax Profit Margin 1.35% 1.68% -0.92% -0.18% 0.69% 1.69% 2.68% 2.23%
Return On Capital Employed 1.99% 9.05% -8.24% -1.78% 8.53% 69.83% 62.52% 52.81%
Return On Net Assets Employed 3.35% 11.71% -8.25% -2.93% 12.75% 70.17% 62.69% 52.98%
Return On Total Assets Employed 1.1% 4.5% -3.17% -0.66% 2.9% 7.99% 14.39% 9.35%
Sales Or Net Working Capital 0% 0% 0% 0% 0% 0% 0% 0%
Stock Turnover Ratio 0% 0% 0% 0% 0% 0% 0% 0%
Total Debt Ratio 2.05% 1.59% 1.59% 3.38% 3.39% 7.78% 3.35% 4.66%