This site uses cookies. By using this site you agree to receiving cookies. View Policy.

Worn by clientele including The Duchess of Cambridge and Emma Watson, ME+EM is a fashion brand that delivers directly to the customer from the factory. Backed by Pembroke VCT, Sir Charles Dunstone CVO and Venrex, the company's revenue grew by 34% in 2016 to £5.3m.

Back to company profile

Financial data drawn from last filed accounts don't necessarily reflect current trading activity. Financials provided by Company Check.

Accounts

2010 2011 2012 2014 2015 2016 2017 2018
Turnover £825.49k £1.01m £1.29m £2.7m £4.14m £4.19m £5.63m £8.31m
Cash £0 £50.97k £92.58k £297.32k £174.67k £581.75k £409.1k £1.02m
Increase in Cash - - - - - - - -

Profit & Loss

2010 2011 2012 2014 2015 2016 2017 2018
Audit Fees £0 £0 £0 £0 £0 £0 £0 £0
Cost of Sales £441.12k £542.02k £621.64k £1.51m £2.28m £2.38m £3.25m £4.32m
Depreciation £7.32k £4.4k £2.39k £4.62k £15.72k £27.13k £29.81k £29.81k
Directors Emoluments - - - - - - - -
Dividends - - - - - - - -
Export - - - - - - - -
Gross Profit £384.37k £466.03k £668.4k £1.19m £1.86m £1.81m £2.38m £4m
Interest Payments £532 £3.6k £1.32k £24 £0 £0 £17.39k £4.47k
Operating Profit £6.44k £-81.56k £-108.22k £-497.59k £-553.9k £-488.45k £-334.58k £-334.13k
Pretax Profit £5.91k £-85.16k £-109.54k £-497.62k £-553.78k £-488.45k £-1.38m £-338.6k
Profit after Tax £5.91k £-85.16k £-109.54k £-497.62k £-553.78k £-488.45k £-1.3m £-262.02k
Retained Profit £5.91k £-85.16k £-109.54k £-497.62k £-553.78k £-488.45k £-1.3m £-262.02k
Taxation £0 £0 £0 £0 £0 £0 £79.94k £76.58k
Turnover £825.49k £1.01m £1.29m £2.7m £4.14m £4.19m £5.63m £8.31m
Wages & Salaries £91.44k £122.14k - - - - - -

Balance Sheet

2010 2011 2012 2014 2015 2016 2017 2018
Intangible Assets £0 £0 £0 £0 £0 £0 £87.66k £113.36k
Bank Loans & Overdrafts £15.13k £0 £0 £0 £0 £0 £0 £0
Cash £0 £50.97k £92.58k £297.32k £174.67k £581.75k £409.1k £1.02m
Miscellaneous Current Assets £0 £0 £0 £0 £0 £0 £0 £0
Miscellaneous Current Liabilities £19.08k £52.79k £108.68k £177.22k £538.25k £435.16k £1.09m £969.77k
Other Debtors £12.09k £9.12k £4.05k £14.34k £14.24k £116.61k £247.49k £443.72k
Other Long Term Finance £542.4k £579.3k £0 £0 £0 £0 £0 £0
Other Short Term Finance £0 £0 £0 £0 £0 £0 £0 £0
Stock £143.41k £103.07k £151.38k £213.99k £398.34k £373.51k £543.59k £782.25k
Tangible Accounts £3.92k £3.2k £2.68k £15.65k £77.49k £76.24k £42.98k £258.6k
Total Current Assets £158.96k £193.19k £269.99k £553.97k £634.9k £1.12m £1.22m £2.27m
Total Current Liabilities £126.1k £207.88k £273.7k £465.41k £961.95k £626.32k £1.53m £1.37m
Total Fixed Assets £3.92k £3.2k £2.68k £15.65k £77.49k £76.24k £130.63k £371.96k
Total Long Term Finance £542.4k £579.3k £0 £0 £0 £0 £0 £0
Trade Creditors £91.88k £155.09k £165.02k £288.18k £423.69k £191.15k £442.71k £397.99k
Trade Debtors £3.46k £30.04k £21.98k £28.32k £47.65k £50.19k £17.68k £23.37k

Capital & Reserves

2010 2011 2012 2014 2015 2016 2017 2018
Profit & Loss Account Reserve £-505.63k £-590.79k £-700.32k £-1.2m £-1.75m £-2.24m £-3.54m £-3.8m
Called up share capital £2 £2 £7k £32.74k £65.47k £320.33k £365.15k £497.57k
Revaluation Reserve £0 £0 £0 £0 £0 £0 £0 £0
Shareholder Funds £-505.63k £-590.78k £-1.02k £104.21k £-249.56k £571.99k £-182.74k £1.27m
Sundry Reserves £0 £0 £692.31k £1.27m £1.44m £2.49m £2.99m £4.58m

Cash

2010 2011 2012 2014 2015 2016 2017 2018
Increase in Cash - - - - - - - -
Net Cash Flow Before Financing £0 £0 £0 £0 £0 £0 £0 £0
Net Cash Flow From Financing - - - - - - - -
Net Cash Flow From Operations - - - - - - - -

Other Financials

2010 2011 2012 2014 2015 2016 2017 2018
Net Assets £-505.63k £-590.78k £-1.02k £104.21k £-249.56k £571.99k £-182.74k £1.27m
Net Worth £-505.63k £-590.78k £-1.02k £104.21k £-249.56k £571.99k £-270.4k £1.16m
Total Assets £162.87k £196.4k £272.67k £569.62k £712.39k £1.2m £1.35m £2.64m
Total Liabilities £668.5k £787.18k £273.7k £465.41k £961.95k £626.32k £1.53m £1.37m
Working Capital £32.86k £-14.69k £-3.71k £88.56k £-327.05k £495.75k £-313.38k £899.76k

Ratios

2010 2011 2012 2014 2015 2016 2017 2018
Creditor Days 40.51% 56% 46.56% 42.57% 37.27% 16.61% 28.61% 17.42%
Current Debt Ratio -0.24% -0.35% -268.06% 4.46% -3.85% 1.09% -8.37% 1.07%
Current Ratio 1.26% 0.93% 0.99% 1.19% 0.66% 1.79% 0.8% 1.66%
Debtor Days 1.52% 10.84% 6.2% 4.18% 4.19% 4.36% 1.14% 1.02%
Equity In Percentage -310.4% -300.8% -0.4% 18.3% -35% 47.7% -14.5% 50.3%
Gearing -110.3% -98.1% 0% 0% 0% 0% 0% 0%
Liquidity Ratio Or Acid Test 0.12% 0.43% 0.43% 0.73% 0.24% 1.19% 0.44% 1.08%
Pre Tax Profit Margin 0.72% -8.45% -8.49% -18.42% -13.38% -11.66% -24.54% -4.07%
Return On Capital Employed 16.06% 741.73% 10.73k% -477.49% 221.89% -85.39% 756.23% -26.62%
Return On Net Assets Employed -1.16% 14.41% 10.73k% -477.49% 221.89% -85.39% 756.23% -26.62%
Return On Total Assets Employed 3.62% -43.36% -40.17% -87.35% -77.73% -40.76% -102.48% -12.82%
Sales Or Net Working Capital 0% 0% 0% 0% 0% 0% 0% 0%
Stock Turnover Ratio 17.37% 10.22% 11.73% 7.92% 9.62% 8.91% 9.65% 9.41%
Total Debt Ratio -1.32% -1.33% -268.06% 4.46% -3.85% 1.09% -8.37% 1.07%