This site uses cookies. By using this site you agree to receiving cookies. View Policy.

Worn by clientele including The Duchess of Cambridge and Emma Watson, ME+EM is a fashion brand that delivers directly to the customer from the factory. Backed by Pembroke VCT, Sir Charles Dunstone CVO and Venrex, the company's revenue grew by 34% in 2016 to £5.3m.

Back to company profile

Financial data drawn from last filed accounts don't necessarily reflect current trading activity. Financials provided by Company Check.

Accounts

2010 2011 2012 2014 2015 2016 2017
Turnover £825.49k £1.01m £1.29m £2.7m £4.14m £4.19m £5.63m
Cash £0 £50.97k £92.58k £297.32k £174.67k £581.75k £409.1k
Increase in Cash - - - - - - -

Profit & Loss

2010 2011 2012 2014 2015 2016 2017
Audit Fees £0 £0 £0 £0 £0 £0 £0
Cost of Sales £441.12k £542.02k £621.64k £1.51m £2.28m £2.38m £3.25m
Depreciation £7.32k £4.4k £2.39k £4.62k £15.72k £27.13k £38.9k
Directors Emoluments - - - - - - -
Dividends - - - - - - -
Export - - - - - - -
Gross Profit £384.37k £466.03k £668.4k £1.19m £1.86m £1.81m £2.38m
Interest Payments £532 £3.6k £1.32k £24 £0 £0 £17.39k
Operating Profit £6.44k £-81.56k £-108.22k £-497.59k £-553.9k £-488.45k £-1.36m
Pretax Profit £5.91k £-85.16k £-109.54k £-497.62k £-553.78k £-488.45k £-1.38m
Profit after Tax £5.91k £-85.16k £-109.54k £-497.62k £-553.78k £-488.45k £-1.3m
Retained Profit £5.91k £-85.16k £-109.54k £-497.62k £-553.78k £-488.45k £-1.3m
Taxation £0 £0 £0 £0 £0 £0 £79.94k
Turnover £825.49k £1.01m £1.29m £2.7m £4.14m £4.19m £5.63m
Wages & Salaries £91.44k £122.14k - - - - -

Balance Sheet

2010 2011 2012 2014 2015 2016 2017
Intangible Assets £0 £0 £0 £0 £0 £0 £0
Bank Loans & Overdrafts £15.13k £0 £0 £0 £0 £0 £0
Cash £0 £50.97k £92.58k £297.32k £174.67k £581.75k £409.1k
Miscellaneous Current Assets £0 £0 £0 £0 £0 £0 £0
Miscellaneous Current Liabilities £19.08k £52.79k £108.68k £177.22k £538.25k £435.16k £1.09m
Other Debtors £12.09k £9.12k £4.05k £14.34k £14.24k £116.61k £247.49k
Other Long Term Finance £542.4k £579.3k £0 £0 £0 £0 £0
Other Short Term Finance £0 £0 £0 £0 £0 £0 £0
Stock £143.41k £103.07k £151.38k £213.99k £398.34k £373.51k £543.59k
Tangible Accounts £3.92k £3.2k £2.68k £15.65k £77.49k £76.24k £130.63k
Total Current Assets £158.96k £193.19k £269.99k £553.97k £634.9k £1.12m £1.22m
Total Current Liabilities £126.1k £207.88k £273.7k £465.41k £961.95k £626.32k £1.53m
Total Fixed Assets £3.92k £3.2k £2.68k £15.65k £77.49k £76.24k £130.63k
Total Long Term Finance £542.4k £579.3k £0 £0 £0 £0 £0
Trade Creditors £91.88k £155.09k £165.02k £288.18k £423.69k £191.15k £442.71k
Trade Debtors £3.46k £30.04k £21.98k £28.32k £47.65k £50.19k £17.68k

Capital & Reserves

2010 2011 2012 2014 2015 2016 2017
Profit & Loss Account Reserve £-505.63k £-590.79k £-700.32k £-1.2m £-1.75m £-2.24m £-3.54m
Called up share capital £2 £2 £7k £32.74k £65.47k £320.33k £365.15k
Revaluation Reserve £0 £0 £0 £0 £0 £0 £0
Shareholder Funds £-505.63k £-590.78k £-1.02k £104.21k £-249.56k £571.99k £-182.74k
Sundry Reserves £0 £0 £692.31k £1.27m £1.44m £2.49m £2.99m

Cash

2010 2011 2012 2014 2015 2016 2017
Increase in Cash - - - - - - -
Net Cash Flow Before Financing £0 £0 £0 £0 £0 £0 £0
Net Cash Flow From Financing - - - - - - -
Net Cash Flow From Operations - - - - - - -

Other Financials

2010 2011 2012 2014 2015 2016 2017
Net Assets £-505.63k £-590.78k £-1.02k £104.21k £-249.56k £571.99k £-182.74k
Net Worth £-505.63k £-590.78k £-1.02k £104.21k £-249.56k £571.99k £-182.74k
Total Assets £162.87k £196.4k £272.67k £569.62k £712.39k £1.2m £1.35m
Total Liabilities £668.5k £787.18k £273.7k £465.41k £961.95k £626.32k £1.53m
Working Capital £32.86k £-14.69k £-3.71k £88.56k £-327.05k £495.75k £-313.38k

Ratios

2010 2011 2012 2014 2015 2016 2017
Creditor Days 40.51% 56% 46.56% 42.57% 37.27% 16.61% 28.61%
Current Debt Ratio -0.24% -0.35% -268.06% 4.46% -3.85% 1.09% -8.37%
Current Ratio 1.26% 0.93% 0.99% 1.19% 0.66% 1.79% 0.8%
Debtor Days 1.52% 10.84% 6.2% 4.18% 4.19% 4.36% 1.14%
Equity In Percentage -310.4% -300.8% -0.4% 18.3% -35% 47.7% -13.6%
Gearing -110.3% -98.1% 0% 0% 0% 0% 0%
Liquidity Ratio Or Acid Test 0.12% 0.43% 0.43% 0.73% 0.24% 1.19% 0.44%
Pre Tax Profit Margin 0.72% -8.45% -8.49% -18.42% -13.38% -11.66% -24.54%
Return On Capital Employed 16.06% 741.73% 10.73k% -477.49% 221.89% -85.39% 756.23%
Return On Net Assets Employed -1.16% 14.41% 10.73k% -477.49% 221.89% -85.39% 756.23%
Return On Total Assets Employed 3.62% -43.36% -40.17% -87.35% -77.73% -40.76% -102.48%
Sales Or Net Working Capital 0% 0% 0% 0% 0% 0% 0%
Stock Turnover Ratio 17.37% 10.22% 11.73% 7.92% 9.62% 8.91% 9.65%
Total Debt Ratio -1.32% -1.33% -268.06% 4.46% -3.85% 1.09% -8.37%